Here we go... if I once calculate these interest rates against the current Dr.-Klein best interest rates of 3.71% over 10 years, the place with KfW 40 can be about 29,000 euros more expensive than without, so that it pays off. For everyone who easily reaches 40, certainly nice.
I have now calculated this exactly again with an example. The financing requirement in the example amounts to 450,000 EUR and for simplicity I assume 4% interest, 2% repayment, 2,000 EUR special repayment in the first 10 years and thereafter 5,000 EUR special repayment. This leads me to the following numbers:
Variant 1
==========
Loan: 450,000.00 EUR, Interest: 4.00 %, Repayment: 2.00%, Special repayment: 10 years 2,000.00 EUR - thereafter 5,000.00 EUR
Rate: 2,250.00 EUR
Remaining debt: 0.00 EUR
Total interest: 243,288.60 EUR
Total term: P22Y8M
Total special repayment: 80,000.00 EUR
Costs: 693,288.60 EUR
The costs now mean the total costs consisting of loan amount and interest.
Against this stands the variant from bank loan + KFW 297. To compare properly, I calculate with a monthly total installment from both loans, which is equal to that in variant 1. KFW loan 100,000 EUR for 10 years at 0.7% interest and 3.66% repayment (that should be the calculated repayment for a term of 20 years). The rest then at the conditions mentioned above via the bank.
KFW 297
=======
Loan: 100,000.00 EUR, Term: P10Y, Interest: 0.80 %, Repayment: 3.66%
Rate: 371.67 EUR
Remaining debt: 61,908.98 EUR
Interest: 6,509.38 EUR
Bank
====
Loan: 350,000.00 EUR, Term: P10Y, Interest: 4.00 %, Rate: 1,878.33 EUR, Special repayment: 2,000.00 EUR
Remaining debt: 221,112.85 EUR
Interest: 116,512.45 EUR
Special repayment: 20,000.00 EUR
These are now the first 10 years in variant two, so that one comes to the same rate. The special repayment of course only applies to the more expensive bank loan. Afterwards there remains a residual debt which is then financed further under the same conditions as variant 1 and with the same rate.
Bank follow-up financing
==========================
Loan: 283,021.83 EUR, Interest: 4.00 %, Rate: 2,250.00 EUR, Special repayment: 5,000.00 EUR
Remaining debt: 0.00 EUR
Interest: 68,104.58 EUR
Special repayment: 54,126.41 EUR
In comparison, I then obtain an interest advantage of
52,162.19 EUR for variant 2 compared to variant 1. That is already a considerable amount. Now one must see, however, that a KFW40+ house probably costs one or the other euro more than if I, for example, build "only" KFW55 standard. If I assume 30,000 EUR additional costs and calculate the variants again (this time with 480,000 EUR in variant 2), I come to the following numbers:
Difference in interest variant 1 to variant 2: 9,335.77 EUR
Difference in costs variant 1 to variant 2: -20,664.23 EUR
The interest advantage has shrunk, but is still there. However, in the end I still have additional costs of about 20,000 EUR that I have to bear.
And I also find the total costs for the construction project interesting. If I now assume that I still have to invest 100,000 EUR equity capital into the house (i.e. 550,000 EUR total just for the place, which, according to my last conversations with the prefab house manufacturers, is quite realistic for 150 sqm) and have already acquired a cheap plot of land for 100,000 EUR (we live in the countryside), then I end up with total costs of almost
900,000 EUR. And that means I have already put in 200,000 EUR equity and can afford a monthly rate of 2,250 EUR plus special repayments (with a 30% rule that means a net household income of 7,500 EUR). After the construction boom of recent years, that can only lead to a deep crisis in the industry because these are sums where one must already belong to the better middle class.