I would also like to provide a preliminary financial report :) maybe some are interested or it helps as an orientation for what can come up.. Federal state: Bremen / border Lower Saxony
Initial situation: Plot with 389 sqm and slope, the wish was a city villa with max. 160 sqm, without basement, no garage, budget expectation on our part for all incl. (so also kitchen, furniture etc.) 470,000 €
Resulted in: City villa with 153 sqm, solid construction, no KFW standard, without basement and without garage
Costs of the whole..
Plot incl. incidentals (2019): 71,690 €
Costs for land works so far in total: 40,865.41 €
Clearing: 1,700 €
additional earthworks: 15,613.97 €
Retaining the plot with L-stones: 18,123.70 €
Removal of excess earth + stones: 2,190 €
Road closure + signs: 3,237.73 €
House incl. samples + fireplace: 304,839.06 € (contract with regional general contractor from Nov. 2020)
House according to the general contractor’s scope of services: 233,800 €
Surcharge extras directly with GC: 35,754.15 € (surcharge from decentralized to central controlled residential ventilation, 3 x lift-and-slide doors, electric shutters and some smaller things)
Subsequent changes from the mason: 1,100 €
Surcharge for upgrades/samples in total: 34,184.91 €
Electrical: 10,704.90 €
Sanitary: 10,050.01 €
Tiles: 550 €
Fireplace incl. flue and installation with drywall: 12,880 €
Costs for permits/surveying in total: 4,297.58 €
Soil report: 800 €
Contaminant report: 700 €
Height site plan: 349.86 €
Rough and fine staking out: 1,960.42 €
Encumbrance inquiry: 13 €
Permit for construction site crossing: 108 €
Contaminated site inquiry: 70 €
Report on tree felling (summer felling ban period..) 202.30 €
Permit for tree felling: 94 €
Building permit: 296 €
Costs for house connections / preliminary connections and their consumption costs in total: 8,341.09 €
Telecom: 799.00 €
Connection costs gas, water, electricity: 3,347.07 €
Wastewater canal: 1,500 €
Construction power connection: 1,047 €
Construction power consumption costs: 516.78
Construction water via hydrants: 262.54 €
Construction dryer: 868.70 €
Fees for land charges, land registry, interest etc. in total: 3,671.03 €
Entry of main loan land charges: 1,017.90 €
Land registry entry: 595 €
Entry of interim financing land charges: 422 €
Land registry entry: 202 €
Interest during construction phase: 994.13 €
Insurance during construction phase: 440 €
Other costs in total: 47,198.43 €
Kitchen planning: 375 €
Kitchen: 21,000 €
Utility room: 4,000 €
Material floor coverings: 4,662.37 €
Costs floor installation: 2,550.79 € (we wanted to do it ourselves, but no chance due to lack of time...)
Costs painter and filler materials: 1,314.77 €
Costs for painting and filling work: 4,500 € (also planned as own work, but no time and a great offer from a friend’s dad :) ..)
few new lamps: 1,125.63 € + light bulbs, however I forgot to note this..
few new furniture: 7,500.87 €
Curtain rods 3 pieces: 169 €
Total project costs all inclusive on our part! estimated: 470,000 €
Actually incurred so far: 480,902.60 €
Further costs estimated approx.: 60,000-70,000 €
Paving of driveway and access to house, entrance platform, terrace and terrace roof incl. awning, wall/fence combo in front of the house, decoration, pleated blinds, insect protection
For us this is okay, as we have enough equity left from the house sale and do not need additional financing or similar, but otherwise applies: plan a decent buffer!
Our financing looks as follows:
Existing financing of the plot, from April 2019: 60,000 (purchase price incl. incidentals 71,690 €)
Loan amount: 60,000 €
Fixed interest period: 10 years (because we originally did not want to build on the plot...)
Interest rate: 1.61 %
Repayment until 01.06.22: 10%
from 30.06.22.: 1.75%
Rate: 168 €
Special repayment: so far annually 3,000 € and also the next years
Current outstanding balance: 31,912.11 €
Outstanding balance at the end of the term on 28.02.2029: 0 €
Financing of the construction project: 293,700 €
Fixed interest period: 10 years
Interest: 0.82%
Repayment from full payout July 2022: 5%
Rate: 1,424.45 €
Special repayment possible: 5%
Outstanding balance at the end of the term: 140,714.99 €
The interim financing of 55,000 € we have already repaid with the equity resulting from our house sale.
Our current household net income is 5,800 € + 1 x child benefit, special payments not included (approx. 12-15,000 € / year)
Despite the low interest rate on the main loan, we will probably use the special repayment options (what is gone is gone), even if some people will shake their heads about it again :D :D