Since the ratio of total expenditure to construction sum is always identical with the same interest rate and the same term, it does not matter which construction sum or interest rate one chooses as an example. If one presents in a table the installments for any construction project (110%) at interest rates between 0.5% and 10% over a term of 30 years, the ratio of "total expenditure:construction sum" ranges from 1.08:1 to 3.16:1.
Anyone who has more "free" income than needed for their construction project can use this to shorten the term; therefore, here are also the ratios for shorter terms:
Over a term of 25 years, the ratio is 1.06:1 to 2.73:1
Over a term of 20 years, the ratio is 1.05:1 to 2.32:1
Over a term of 15 years, the ratio is 1.04:1 to 1.93:1
Over a term of 10 years, the ratio is 1.03:1 to 1.59:1
Over a term of 5 years, the ratio is 1.01:1 to 1.28:1
So depending on the interest rate and term, one pays back between 101% and 316% of the original construction sum to the bank when financing "110%" without equity. We are now interested in how these figures change through the use of equity.
I will now take €400,000 as an example and assume a savings rate of €1,500 (corresponding to the installment that would be due without equity for this construction sum at 2.11% interest over 30 years; total expenditure: €540,000, ratio 1.35:1) and calculate the saving period for the equity with a cost increase (1.5%) over the saving phase. Rent is initially set aside!
10% of 400k = 40,000 / 1500 = 26.67 months = 2.22 years
30% of 400k = 120,000 / 1500 = 80.00 months = 6.67 years
50% of 400k = 200,000 / 1500 = 133.33 months = 11.11 years
Since price increases are calculated annually and not daily, I take for 10% the price increase after 3 years, for 30% the price increase after 7 years, and for 50% the price increase after 12 years as the basis for further calculation of equity in order to compensate this price increase through saving.
After 3 years, the 10% equity saver has saved €55,259 at 1.5% return. The house now costs €418,271. That is 13% - quota fulfilled.
After 7 years, the 30% equity saver has saved €132,885 at 1.5% return. The house now costs €443,983. That is 29.93% - quota fulfilled.
After 12 years, the 50% equity saver has saved €236,649 at 1.5% return. The house now costs €478,247. That is 49.48% - quota fulfilled.
This results in the following loan and ratio of total expenditure to construction sum:
10% equity: €418,271 (construction sum) – €55,259 (equity) = €363,012 loan. At a constant rate of €1,500/month and a desired decision point after then still 27 years, the interest rate should be at a maximum of 2.27%. The ratio "total expenditure:construction sum" then amounts to 1.29:1. If the interest rate is still 2.11%, the term shortens by 8.5 months, and the ratio would be 1.26:1.
30% equity: €443,983 (construction sum) – €132,885 (equity) = €311,098 loan. At a constant rate of €1,500/month and a desired decision point after then still 23 years, the interest rate should be at a maximum of 2.61%. The ratio "total expenditure:construction sum" then amounts to 1.23:1. If the interest rate is still 2.11%, the term shortens by 18 months, and the ratio would be 1.17:1.
50% equity: €487,247 (construction sum) – €236,649 (equity) = €250,598 loan. At a constant rate of €1,500/month and a desired decision point after then still 18 years, the interest rate should be at a maximum of 2.98%. The ratio "total expenditure:construction sum" then amounts to 1.15:1. If the interest rate is still 2.11%, the term shortens by 18 months, and the ratio would be 1.10:1.
But what happens if one actually "had" €2,500/month "left over" and financed the same house with it, that is, basically "builds smaller" than one could?
Without equity, at 2.11% interest on 400k, the term would shorten to 15.67 years and thus a ratio of 1.18:1.
Those aiming for 10% equity save 16 months; we calculate with the price increase of 2 years.
Those aiming for 30% equity save 48 months; we calculate with the price increase of 4 years.
Those aiming for 50% equity save 80 months; we calculate with the price increase of 7 years.
This results in the following remaining loan and remaining term of the same (based on the 15.67 years as the comparison period):
10% equity: €412,090 (construction sum) – €60,941 equity = €351,149 loan. At a constant rate of €2,500/month and a desired decision point after then still 13.67 years, the interest rate should be at a maximum of 2.32%. The ratio "total expenditure:construction sum" then amounts to 1.14:1. If the interest rate is still 2.11%, the term shortens to 13.46 years, and the ratio would be 1.13:1.
30% equity: €424,545 (construction sum) – €123,724 (equity) = €304,545 loan. At a constant rate of €2,500/month and a desired decision point after then still 11.67 years, the interest rate should be at a maximum of 2.43%. The ratio "total expenditure:construction sum" then amounts to 1.12:1. If the interest rate is still 2.11%, the term shortens to 11.43 years, and the ratio would be 1.09:1.
50% equity: €443,983 (construction sum) – €221,475 (equity) = €222,508 loan. At a constant rate of €2,500/month and a desired decision point after then still 8.67 years, the interest rate should be at a maximum of 3.67%. The ratio "total expenditure:construction sum" then amounts to 1.08:1. If the interest rate is still 2.11%, the term shortens to 8.07 years, and the ratio would be 1.04:1.
One can now interpret these many numbers:
Most interested parties will probably derive their desired monthly rate, i.e., they look at how much money is “needed” per month, and what is left over is then the installment. Now one can base this rate and simulate which interest rate over the desired term results in which loan amount, and that is then the maximum price that can be paid for a house. In the example, this is €1,500/month over 30 years at 2.11% interest, which then results in a loan of €400,000. But one could just as well take €1,000 installment at 3% interest over 30 years with a maximum loan of €237,000—the proportions do not change!
Those who start saving equity under these conditions (maximum loan amount is to be exhausted) can save between 9% and 25% of the original construction sum by indirectly shortening the remaining term with constant interest rates. In absolute numbers, this amount varies, of course, because different construction sums result from the differently long saving period.
Here, the current cold rent becomes interesting, as it destroys money over the duration of the saving phase. In the example, by saving 10% equity, one has saved 9% of €418,271, i.e., €37,644 in absolute numbers. This results in a maximum cold rent of €1,046 over the saving period of 3 years. Those who actually pay less save money; those who pay more rent effectively pay extra due to saving. For 30% equity, the rent should only be a maximum of €951, and for those who want to save 50%, rent should not exceed €846.
On the other hand, one also repays their loan somewhat faster in the end and can start saving again in the meantime. At 1.5% return, this yields €12,825 (10% equity) or €27,322 (30/50% equity).
For example, someone who pays only €500 cold rent and saves 50% equity has thus saved about €77,000 in the end.
Alternatively, instead of shortening the term (at constant interest rate), one could bear a slightly higher interest rate. This surcharge should be only about 0.16% to 0.87%; otherwise, it becomes more expensive.
The calculation without utilizing the maximum loan amount surprised me personally. Someone who has €2,500/month free could actually repay over €660,000 at 2.11% interest over 30 years. Yet if building only for €400,000, the 110% financier repays in only about 16 years, and the savings by accumulating equity in the same time frame amount to only between 5% and 14% (max cold rent: €859 / €796 / €740), while the shortening of the term ultimately only amounts to a few months and thus at best additional €15,000 can be saved.
Conversely, at a constant term, one could bear a higher interest rate. In this constellation, it can be between 0.21% and 1.56%.