I didn't mean the size of the plot but the building plot. So where the house is allowed to stand on the property. Gable roof?
The building window is 232 sqm, roof shape flat or gable roof 0-45 degrees possible.
Actually, since you want to build as a capital investment, a consideration from a return perspective in connection with the average tenant clientele should take place.
Gladly, I have already built there once and would build with a local general contractor. The turnkey fixed price is currently 500,000 for a total of 220 sqm including 2x garage and 2x parking spaces. At least in the first rental, I could certainly achieve 11/sqm plus 50 for garage and parking space. There is a special feature: I was able to convert my meadow into building land through a change of use and therefore, apart from the development, I have no costs on the clock for the plot. A sale of the plot would be possible tax-wise at the earliest in 10 years. This is currently how my calculation looks with two semi-detached houses and 220 sqm living space in total. PS These are not real semi-detached houses: a real division is not possible. In the end, two condominiums are created, but they could be sold separately one day. However, there is only one entrance. How do you assess the numbers? I would finance for 15 years at 1.67% interest
30,240 p.a rent - 1,662 maintenance (3/sqm because new building plus 40/apartment management) 28,620 rent after costs - 7,776 interest 20,843 operating result - 10,000 depreciation (2% building value = construction costs) 10,843 result before tax - 4,804 taxes 6,038 result after tax - 9,472 repayment - 3,433 result after depreciation, taxes, repayment + 10,000 depreciation (I add the depreciation back, it does not burden my liquidity)
= 6,567 free cash flow
If the rental income now collapses by 30%, I land at a positive cash flow of
1,500
If there is no increase in value for 10 years and I sell at today’s average residual value price of 3,250/sqm, I will be able to realize 715,000 tax-free - 367,000 remaining debt = 348,000 sales profit plus 70,000 cash flow from 10 years rent, which I can of course also put into repayment.
Of course, prices can also be significantly lower in 10 years. Statistically, however, they have never fallen in good locations in BW since the early 1970s.
The question is whether 110 sqm per half is not too small. The cheap price comes among other things from the fact that the architect is referring to a finished design taken from the drawer...