Blackfire92
2024-02-29 00:08:09
- #1
Hello everyone,
we plan to purchase a plot of land in the Aschaffenburg area for 191,000 euros. Currently, we are not sure if this will all be feasible in the end with children, etc. According to a financial advisor, this is no problem at all. However, I am not so sure, so we need another assessment.
If we both continue working full-time, it would be no problem. At the latest when the first child arrives, my wife wants to take parental leave for 1 year and then work 21 hours per week. This reduces our household income to about 4,700 euros, excluding possible salary increases. The possible installment would shrink from 2,650 euros currently without a child and full-time work to 1,500 euros since I also have to calculate food costs for 3 people.
The best offer would give me an interest rate of 3.23%, which means I would be finished in 44 years with a rate of 1,550 euros.
Are the costs for the house realistic?
Have I forgotten to consider something?
Or is it all basically feasible?
Data about the plot:
319 sqm
House: semi-detached house
Building window: 14 x 8 m
Number of floors: required 2 full floors
Roof shape: gable roof, shed roof, flat roof, and recessed floor
Floor area ratio 0.4
Solar system mandatory at least 3.5 kW peak
Excavation class in the area 3 to 4
The development of the plot will be completed in December 2024. Construction can therefore start at the earliest in 2025.
Costs for the development do not apply, as they are already included in the purchase price.
Planned for the house:
135 sqm with 5 rooms on a slab foundation
Own work would definitely be doable: filling and sanding, painting, wallpapering, laying floors and tiles. Later on, paving, etc.
Underfloor heating could theoretically be installed (my uncle is a heating technician)
General info about you:
How old are you?
He 31 / She 31 married
Are there children?
No
Are children planned?
Yes 1-2 children
What do you do for a living?
He employed in purchasing 35 h / She employed as a legal secretary 32 h
Income and asset situation:
What income do you have (gross/net)?
He 3,100 euros net / She 2,700 net = household net total 5,800 euros
How much equity do you have?
We have 240,000 euros available + currently 37,500 euros in Riester (28,500 euros if I dissolve the Riester, as I would have to repay subsidies) + about 25,000 euros savings in 2024
How much equity do you want to invest in the house project?
235,000 euros + 28,500 euros Riester into house/plot, 15,000 kitchen, and 15,000 euros reserve for emergencies etc.
Here is my rough cost plan for the house currently. Many values are from the internet.
Thank you very much for your support.
we plan to purchase a plot of land in the Aschaffenburg area for 191,000 euros. Currently, we are not sure if this will all be feasible in the end with children, etc. According to a financial advisor, this is no problem at all. However, I am not so sure, so we need another assessment.
If we both continue working full-time, it would be no problem. At the latest when the first child arrives, my wife wants to take parental leave for 1 year and then work 21 hours per week. This reduces our household income to about 4,700 euros, excluding possible salary increases. The possible installment would shrink from 2,650 euros currently without a child and full-time work to 1,500 euros since I also have to calculate food costs for 3 people.
The best offer would give me an interest rate of 3.23%, which means I would be finished in 44 years with a rate of 1,550 euros.
Are the costs for the house realistic?
Have I forgotten to consider something?
Or is it all basically feasible?
Data about the plot:
319 sqm
House: semi-detached house
Building window: 14 x 8 m
Number of floors: required 2 full floors
Roof shape: gable roof, shed roof, flat roof, and recessed floor
Floor area ratio 0.4
Solar system mandatory at least 3.5 kW peak
Excavation class in the area 3 to 4
The development of the plot will be completed in December 2024. Construction can therefore start at the earliest in 2025.
Costs for the development do not apply, as they are already included in the purchase price.
Planned for the house:
135 sqm with 5 rooms on a slab foundation
Own work would definitely be doable: filling and sanding, painting, wallpapering, laying floors and tiles. Later on, paving, etc.
Underfloor heating could theoretically be installed (my uncle is a heating technician)
General info about you:
How old are you?
He 31 / She 31 married
Are there children?
No
Are children planned?
Yes 1-2 children
What do you do for a living?
He employed in purchasing 35 h / She employed as a legal secretary 32 h
Income and asset situation:
What income do you have (gross/net)?
He 3,100 euros net / She 2,700 net = household net total 5,800 euros
How much equity do you have?
We have 240,000 euros available + currently 37,500 euros in Riester (28,500 euros if I dissolve the Riester, as I would have to repay subsidies) + about 25,000 euros savings in 2024
How much equity do you want to invest in the house project?
235,000 euros + 28,500 euros Riester into house/plot, 15,000 kitchen, and 15,000 euros reserve for emergencies etc.
per month | |
Total income | 6,050.00 € |
Total expenses | 3,391.75 € |
Balance | 2,658.25 € |
Income | |
Salary | 5,800.00 € |
Child benefit | 250 € |
Fixed expenses | |
Mobility | |
Car insurance | 40.13 € |
Car tax | 13.50 € |
Maintenance | 25.00 € |
TÜV (vehicle inspection) | 7.00 € |
Repairs | 14.58 € |
Tires | 17.00 € |
Fuel | 200.00 € |
Public transportation | 250.00 € |
ACE motor club | 12.00 € |
Insurances/Bank | |
Travel health insurance | 2.00 € |
Liability insurance | 10.00 € |
Occupational disability | 170.00 € |
Dental supplementary insurance | 14.40 € |
Pension (Volkswohl Bund) | 54.00 € |
IG Metall | 35.00 € |
Account maintenance fee | 9.00 € |
Telephone/Internet | |
Mobile contract | 17.00 € |
Broadcasting fee | 18.36 € |
Landline/DSL | 38.89 € |
House/Rent | |
Electricity | 150.00 € |
Property tax | 45.00 € |
Waste disposal fees | 25.00 € |
Water | 60.00 € |
Heating costs (electricity) | 130.00 € |
Heating maintenance | 25.00 € |
Insurances | 50.00 € |
Maintenance reserve | 140.00 € |
Street cleaning | 30.00 € |
Miscellaneous | |
Haircuts | 80.00 € |
Kindergarten | paid by employer |
Variable expenses | |
Subscriptions | |
Netflix | 12.99 € |
Amazon Prime | 5.90 € |
Food / drugstore/medications | |
Other | 490.00 € |
Pharmacy | 100.00 € |
Leisure | |
Purchases | 150.00 € |
Vacation | 200.00 € |
Clothing | 150.00 € |
Other (restaurant, swimming pool, cinema, etc.) | 600.00 € |
Here is my rough cost plan for the house currently. Many values are from the internet.
Plot price | 191,000€ | ||
Property tax Bavaria | 3.50% | 6,685€ | |
Notary | 1.50% | 2,865€ | |
Land registry entry | 0.50% | 955€ | |
Broker | 0€ | ||
Costs plot | 201,505€ | ||
Additional construction costs | |||
Building permit | 1% | 4,050€ | |
Building contract review | 1,500€ | ||
Structural engineer | 4,000€ | ||
Survey | 2,500€ | ||
Soil report | 2,000€ | ||
Construction water | 2,000€ | ||
Construction electricity | 4,000€ | ||
Earthworks | 15,000€ | ||
Development electricity water internet | 10,000€ | ||
Builder's liability insurance | 200€ | ||
Construction performance insurance | 900€ | ||
Architect | 6,000€ | ||
Construction road | 700€ | ||
Construction interest | |||
Additional costs | 52,850€ | ||
House | |||
Construction costs per sqm | 3,000€ | 135 sqm | 405,000€ |
Photovoltaic system and storage | 12,000€ | ||
Buffer | 10% | 35,000€ | |
Parking space | 2,000€ | ||
Terrace | 5,000€ | ||
Garden | 2,000€ | ||
Fence | 2,000€ | ||
Own work | 5% | 20,250€ | |
Construction costs | 442,750€ | ||
Total costs | 697,105€ | ||
Equity | 235,000€ | ||
Riester pension | 28,500€ | ||
Loan | 433,605€ |
Thank you very much for your support.