HausNummer 9
2023-12-19 22:48:12
- #1
Hello,
this will be a thread for those readers who, like us, often feel lost here.
We are about to sign the contract for building a house to KfW40 standard with a local general contractor. Financed through KfW and ISB.
Briefly about us
Income and asset situation:
Expenditure situation:
Housing costs:
Mobility costs:
for 2 cars in total
Insurance costs:
Living costs:
Totals of income and expenses:
General information about the property:
Construction or purchase costs:
Other costs:
Cost summary:
Necessary loan details:
Let the show begin. I’m curious what you say. Just thought it might be interesting because there were one or two questions lately.
this will be a thread for those readers who, like us, often feel lost here.
We are about to sign the contract for building a house to KfW40 standard with a local general contractor. Financed through KfW and ISB.
Briefly about us
[*]Who are you? H. and M.
[*]How old are you? 33 and 30
[*]Are there children? 1 boy, one year old next week
[*]Are more children planned? none because of the house building
[*]What do you do for a living? H. machining mechanic, M. administrative employee
[*]Are you employed, self-employed, retired, housewife, househusband, etc.? Employed.
[*]How many hours do you work? H: 40 plus 2 x per week a 2-hour side job, M: 16 hours (part-time on parental leave)
Income and asset situation:
[*]What income do you have (gross/net)? H: 3258/2312 plus side job about €250, M: 1282/1048
[*]How much child benefit do you receive? €250
[*]Other transfer payments like parental allowance, sick pay, etc...?
[*]How much equity do you have? 130,000
[*]How much equity do you want to invest in the house project? 100,000
Expenditure situation:
Housing costs:
[*]current cold rent €450
[*]current warm rent €550
[*]electricity €75
[*]telephone, internet, mobile €80
Mobility costs:
for 2 cars in total
[*]insurance €96
[*]tax €26
[*]fuel €210
Insurance costs:
[*]liability insurance €6.60
[*]capital life or term life insurance €13
[*]pension insurance (including Riester, Rürup, etc.) €100
[*]disability insurance €126
[*]accident insurance €45
[*]household insurance €4
[*]unions €33
Living costs:
[*]groceries €500
[*]restaurant costs €0
[*]care/drugstore €40
[*]clothing €20
[*]cleaning €5
Totals of income and expenses:
[*]total income €3860
[*]total expenses €1899.6
[*]balance €1961
[*]of which total cold rent €450
General information about the property:
[*]How big is the plot? 663 sqm
[*]What are its dimensions? 24 x 27.5
[*]What is the land value? €65 per sqm
[*]New build, old building (year built), house type? New build, single-family house, gable roof KfW 40, 1.5 stories
[*] ? Single garage
[*]How big is the house? ( / usable area) Liv129 sqm usable area 143 sqm plus 32 sqm garage
[*]What is the market value of the land and house after completion? €503,000
Construction or purchase costs:
[*] 43,095
[*]Acquisition incidental costs (notary, court, property transfer tax, realtor) €2,400
[*]Construction or purchase costs (incl. , ) 386,000
[*]Additional building costs (e.g. house connections, soil surveyor, construction power, etc.) 5,000
[*]Outdoor facilities/terrace, paths, garden design, fences, etc. €10,000
[*]Total costs 446,495
Other costs:
[*]kitchen costs 15,000
[*]photovoltaic system €12,000 6 kW with 6 kW storage
[*]energy consultant €5,325
[*]garage self-built €17,500
[*]front door €4,500
Cost summary:
[*]total costs 500,820
[*]deductible equity 145,495
[*]financing amount 355,525
Necessary loan details:
[*]loan amount €170,000 KfW €175,000 ISB LM
[*]type of loan (e.g. annuity loan, bullet loan, etc.) annuity loan
[*]interest rate (p.a. nominal, otherwise effective) 0.53% KfW 3.4% ISB
[*]interest rate fixed term 10 years KfW until full repayment ISB
[*]assumed total term until full repayment 09/30/2052
[*]initial repayment rate KfW 2.77 ISB 1.8
[*]monthly rate KfW 469.03 ISB 758.33 total: 1,226.06
[*]special repayments possible? (specify amount) ISB 10% p.a.
Let the show begin. I’m curious what you say. Just thought it might be interesting because there were one or two questions lately.