I also see this quite relaxed.
Expenses: €3,566
However, with this amount of expenses, a household budget would make sense. You have _excluding rent_ expenses of a "normal average" earning family.
For your information:
other costs:
[*]Kitchen costs: €20,000
[*]Furniture, lamps, decoration: €10,000
Such things do not belong in the financing. For that, you need savings, which you also have.
deductible equity: €450,000
Therefore, you keep part of the equity back, which does not go into the financing. By the way, a buffer is missing in the calculation. This is not included in the financing with furniture etc., for example €50,000.
Since you will never face double burdens and can still save during the house construction, you are on the sunny side. Especially with the inheritance/equity. Be aware of that!