But that's all nicely calculated.
300€/m² is still a moderate land price for many.
If you don’t need a 1000m² plot, the costs are correspondingly lower.
You can also build nice single-family houses on 400m². With 120k, that’s almost cheap.
The adjustment of the leasehold actually always depends on the consumer price index. For example, it increased by 36% from 1990 to 2012. That results in an average of 1.63% per year.
With that, your leasehold would increase significantly more in 30 years than you assume.
The fact is, in times of cheap money, leasehold is a makeshift solution; buying is economically the better option if possible.
It is also very understandable mathematically. Usually, 4% of the land value per year is assumed.
Even if the value is set slightly below market level, you come out better with a cheap loan.
And that completely ignores the fact that you NEVER own the land.
In the 120k land example, which was theoretically valued at only 60k by the leaseholder, you still would have paid the entire 120k in leasehold after 37 years. In a little less time, you would have also paid off a 120k loan with 2% repayment and, for example, 1.8% interest. Of course, around €43,000 interest would be added, but then the land belongs to you; you can sell it, inherit it, whatever.