Alexius
2021-10-20 23:29:02
- #1
I have now taken the trouble to calculate this for the first 15 years.
(This is also not 100% accurate, because you first have to have the 5000 closing commission, or you would have to take it up additionally - therefore I simply added it to the building savings amount - it fits approximately)
In both cases, I assumed a rate of 1700 euros (which was mentioned as a guideline in one of the first posts).
Document 1 shows an annuity loan with an interest rate of 1.39% for 15 years (which is roughly what you can expect according to the first offer. Although this is a mixed interest rate for 20 years, it fits approximately).
The remaining debt after 15 years is about 275,800 euros here.
Document 2 shows what you would have to pay to cover the interest of a building saver (at an interest rate of 1.19%).
This is about 490 euros monthly for the interest. The rest (1210 euros monthly) goes into the building savings.
After 15 years, you will have saved about 217,800 euros, which after 15 years could flow into the repayment of the 505,000 euros.
That means 505,000 - 217,800 = 287,200.
In fact, you have about 11,400 euros more in costs here for the first 15 years.
What happens after that is naturally uncertain. For the building saver, because allocation is not guaranteed, for the annuity loan because the fixed rate expires.
Just for comparison, because there were discrepancies about the actual amount of additional costs. To be honest, I even calculated with higher additional costs than the good 11,000 euros.

(This is also not 100% accurate, because you first have to have the 5000 closing commission, or you would have to take it up additionally - therefore I simply added it to the building savings amount - it fits approximately)
In both cases, I assumed a rate of 1700 euros (which was mentioned as a guideline in one of the first posts).
Document 1 shows an annuity loan with an interest rate of 1.39% for 15 years (which is roughly what you can expect according to the first offer. Although this is a mixed interest rate for 20 years, it fits approximately).
The remaining debt after 15 years is about 275,800 euros here.
Document 2 shows what you would have to pay to cover the interest of a building saver (at an interest rate of 1.19%).
This is about 490 euros monthly for the interest. The rest (1210 euros monthly) goes into the building savings.
After 15 years, you will have saved about 217,800 euros, which after 15 years could flow into the repayment of the 505,000 euros.
That means 505,000 - 217,800 = 287,200.
In fact, you have about 11,400 euros more in costs here for the first 15 years.
What happens after that is naturally uncertain. For the building saver, because allocation is not guaranteed, for the annuity loan because the fixed rate expires.
Just for comparison, because there were discrepancies about the actual amount of additional costs. To be honest, I even calculated with higher additional costs than the good 11,000 euros.