Assessment of the Financial Feasibility of a Single-Family House in WW

  • Erstellt am 2021-05-29 15:15:11

Rallyestreifen

2021-05-29 15:15:11
  • #1
Hello dear community,

about a year ago I posted something similar. It is about me wanting to hear your opinion on the financial framework of our new construction project and to get an assessment of the loan offer.

Since some parameters have changed this year, I thought it’s okay to make a new post, at least I hope so.

Initial situation:
We (family mother, father, both 41, and child, 6 years) have bought a plot in a new development area, we are building a solid house with a general contractor, a double garage, without basement. The construction contract was signed at the end of last year, the building permit is available. We are building "turnkey" with a flat rate, the only trades missing are floors (bathrooms included) and painting work. Some offers like earthworks, garage, kitchen, are already in as well. Construction is supposed to start in July 2021.

Cost calculation:














































































































































Cost items Note Target
1. Plot 106,834.00 €
Purchase price, 90 € / sqm, 728 sqm Purchase contract 65,520.00 €
Development costs, 50 € /728 sqm 36,400.00 €
Property transfer tax, 5 % fixed 3,276.00 €
Notary / land register 2 % 1,638.00 €
2. House 398,500.00 €
Turnkey, approx. 160 sqm Construction contract 360,000.00 €
Buffer for sample selection 8,500.00 €
Painter, floors Recommendation general contractor 30,000.00 €
3. Incidental building costs 66,500.00 €
Earthworks Offer earthworks contractor 32,000.00 €
Service package Contract general contractor 9,500.00 €
Miscellaneous Recommendation general contractor 25,000.00 €
4. Garage, 6*6 m Offer manufacturer 31,311.60 €
5. Interior fittings 50,000.00 €
Kitchen Offer manufacturer 17,000.00 €
Remaining equipment 33,000.00 €
6. Garden and landscaping 50,000.00 €
7. Total costs 703,145.60 €


Additional notes:
- the development costs are rather around 40 euros / sqm, but I calculated conservatively
- the house is basically fully sampled, but we still planned a buffer
- the earthworks are realistic in my opinion, my future neighbors have also just finished the earthworks with this contractor and the offer matched the actual costs well, the plots are similar
- the block interior fittings is meant for furniture and similar; the kitchen we already have and this is probably the largest item
- I have no plan about landscaping, I just put a budget item in

Equity & income:
About 225,000 EUR equity, all saved in the last 10 years, especially in the last 6 - 7 years

Husband’s income: about 4,800 euros per month with tax class 4, full-time, employed, permanent, no further major increases beyond inflation adjustments expected

Wife’s income: about 1,300 euros per month with tax class 4, part-time, employed, permanent, also no increase in hours or major raises expected.

Of course, there is also the mandatory child benefit, and I also have income from self-employment of about 500 euros / month, but I would not want to include that.

We have no debts, we lead a normal lifestyle, go on vacation, have two cars, occasionally eat out and do our bulk shopping on weekends at Aldi.

Additionally, it should be mentioned that we are building a KFW55 house and receive Baukindergeld.

Loan offer:

The offer comes from the Allianz, our home insurance.

KFW; the 120,000 EUR; however at 0.8 % effective for 10 years
Allianz, 380,000 EUR, 23 years fixed interest rate, 1.5% effective, full repayment, prepayments possible, changes to repayment rates possible, return up to 10%, 1 year free of commitment interest, only interest paid in the first year

Well, I could certainly write a whole novel here. I am happy to provide information on request; it is quite possible that I was too inaccurate somewhere or forgot something.

I look forward to lively feedback, including critical ones.

Many thanks and best regards
Rallye
 

Crossy

2021-05-29 18:35:22
  • #2
So you have a monthly net income of 6300 EUR + 500 EUR net bonus which could also disappear and want to finance 500k. How high is the monthly payment? Are there maybe also 13th salaries? But 500k should definitely be doable for you. I can't say anything about the interest rates. I no longer have them in view and therefore cannot assess the offer. But they actually seem to have increased quite a bit in the past year.
 

Rallyestreifen

2021-05-30 08:14:57
  • #3
My wife has a 13th salary (I mean approximately 80% anyway). The monthly burden, that is the annuity, is about 2,100 euros.
 

HilfeHilfe

2021-05-30 08:25:45
  • #4
Hello, if not you, then who. Sunny greetings in WW (westerwald ??)
 

driver55

2021-05-30 10:38:18
  • #5
Finally someone who calculates "properly," builds in more than enough buffer, and basically already has the end of the financing in sight. ;) But what else is there really to assess here? The contract is signed, the cost breakdown has been available for "ages," and maybe the excavator will actually show up. Spring is over, July is practically already here. So why hasn't it started yet? Still not developed? Is your homebuilder up to date and ready to go?

500 k€ is a statement and the 2100€ Annuity, considering the age, is practically "mandatory."

However, I wondered how you still manage to save almost 2k€ per month with 6300€ and the mentioned normal expenses. :rolleyes: A (large) part probably comes from additional income. In one of the last posts, it was even 1000€ per month.

I wouldn't close anything with the "arrogance" on principle. :cool:

Recommend a consultation with Interhyp, then you can assess the offer.
 

Similar topics
14.08.2012Build a home? Land in prospect19
05.02.2014Costs/planning land, additional construction costs, turnkey, etc.27
14.07.2015Turnkey home. Free land17
11.02.2015What can one expect from "turnkey"?20
02.03.2015Turnkey house construction, but with own room layout?17
13.03.2018Turnkey Construction Land and Prices79
15.05.2016Own home - Planning the property / Financing with income ok?22
08.12.2016Financing KfW55 efficiency house, land and outdoor facilities19
17.04.2017Is land and house construction possible with our income?43
11.10.2020Financing land and house? Taking out a mortgage? Construction costs?151
26.05.2019Property and house construction - realistic cost planning?11
30.09.2019Floor plan optimization of a single-family house with a basement on a small plot178
06.05.2020Financing offer HVB vs. Allianz18
13.10.2020Land available - ancillary construction costs, ancillary house costs, financing?34
15.01.2021Development costs for a plot in the second row35
11.04.2021Financing single-family home - land available35

Oben