GinTonic
2019-11-01 11:31:00
- #1
Hello everyone, we are planning to buy a house. I would like to know whether the following offer is bad, medium, or good.
Purchase price €334,000
€55,000 equity
Additional costs notary without broker €25,000
Renovation €30,000
Loan amount €322,400
Here is the offer - is it plausible?
Here is the breakdown of the individual installments.
Loan 1 Flex Wüstenrot €222,400:
monthly interest payment €305.80 + €514 monthly repayment rate 9 years 8 months (total €819.80) additional special repayment €3,600 p.a. Baukindergeld 10 years
Total payments in 9 years 8 months (116 months) €131,096.80.
From 01.10.2029 (allocation of the home savings contract) the monthly interest and repayment rate of the home savings loan is €940 for 13 years and 4 months.
Total payments in 13 years and 4 months (160 months) €149,712.46)
Loan 2 KFW €100,000:
monthly burden in the first year €62.50 (interest only, no repayment), this is always the case with KfW loans.
monthly burden from the second year €379.52 for 9 years (then end of fixed interest period / outstanding KfW balance €64,591.24)
After the end of the fixed interest period in 10 years, the monthly rate of the KfW loan depends on the then current market interest rate.
The total term of the KfW loan is 25 years.
With constant interest rate of the KfW loan, the total repayment to the KfW amounts to €110,050.
Total repayments: €390,859.26 (total financing costs €68,459.26 if KfW remains the same)
Total installment of all financing components:
€882.30 in the first year (KfW is at least 1 year repayment-free)
€1,199.32 from the second year for 8 years 8 months
€1,319.52 from year 9 month 9 for 13 years and 4 months (if KfW remains the same)
From the 24th year only the rate of the KfW loan is to be paid for another 2 years.

Purchase price €334,000
€55,000 equity
Additional costs notary without broker €25,000
Renovation €30,000
Loan amount €322,400
Here is the offer - is it plausible?
Here is the breakdown of the individual installments.
Loan 1 Flex Wüstenrot €222,400:
monthly interest payment €305.80 + €514 monthly repayment rate 9 years 8 months (total €819.80) additional special repayment €3,600 p.a. Baukindergeld 10 years
Total payments in 9 years 8 months (116 months) €131,096.80.
From 01.10.2029 (allocation of the home savings contract) the monthly interest and repayment rate of the home savings loan is €940 for 13 years and 4 months.
Total payments in 13 years and 4 months (160 months) €149,712.46)
Loan 2 KFW €100,000:
monthly burden in the first year €62.50 (interest only, no repayment), this is always the case with KfW loans.
monthly burden from the second year €379.52 for 9 years (then end of fixed interest period / outstanding KfW balance €64,591.24)
After the end of the fixed interest period in 10 years, the monthly rate of the KfW loan depends on the then current market interest rate.
The total term of the KfW loan is 25 years.
With constant interest rate of the KfW loan, the total repayment to the KfW amounts to €110,050.
Total repayments: €390,859.26 (total financing costs €68,459.26 if KfW remains the same)
Total installment of all financing components:
€882.30 in the first year (KfW is at least 1 year repayment-free)
€1,199.32 from the second year for 8 years 8 months
€1,319.52 from year 9 month 9 for 13 years and 4 months (if KfW remains the same)
From the 24th year only the rate of the KfW loan is to be paid for another 2 years.