Lars74
2014-03-08 20:58:32
- #1
Hello everyone,
my wife and I are planning the construction of a detached house. We currently have no children but plan for 2. For the calculation, I assumed that we have one child. The house should not be huge; besides 2 children's rooms, we only need one study/guest room. It should not be a luxury, but normal middle class. Full repayment is targeted in 15 years.
Could you please test my scenario?
Situation:
- 1 full-time earner
- 1 part-time (15h, the rest of the time for childcare)
- 1 child
Plot:
- 750 sqm
- quiet location, 2 km to the city center
- purchase price 85,000
- incidental purchase costs 10,000 (broker, taxes, notary, land registry)
- additional construction costs 20,000 (plot is developed, whatever that means)
House:
- 150 sqm, no basement, carport with 2 parking spaces
- 1.5 floors
- purchase price 250,000 (saving potential since I work in the building materials trade)
- kitchen 10,000
- interior painting 10,000
- sanitary 15,000
- flooring 10,000
- outdoor facilities 10,000
- carport 10,000
- reserve 10,000
Income, all net:
- 7,000 per month (including 1 x child benefit)
- 13th salary 5,000
- reserve annual special payment 8,000
Financing:
- equity 110,000
- equity reserve 10,000
- total investment 440,000
- loan 330,000
- interest rate 3.2% (should be feasible)
- repayment 3%, corresponds to 1,700 EUR per month
- special repayment 10,000 EUR per year
- accordingly, I would be done with financing in 15 years.
Plausible?
Regards Lars
my wife and I are planning the construction of a detached house. We currently have no children but plan for 2. For the calculation, I assumed that we have one child. The house should not be huge; besides 2 children's rooms, we only need one study/guest room. It should not be a luxury, but normal middle class. Full repayment is targeted in 15 years.
Could you please test my scenario?
Situation:
- 1 full-time earner
- 1 part-time (15h, the rest of the time for childcare)
- 1 child
Plot:
- 750 sqm
- quiet location, 2 km to the city center
- purchase price 85,000
- incidental purchase costs 10,000 (broker, taxes, notary, land registry)
- additional construction costs 20,000 (plot is developed, whatever that means)
House:
- 150 sqm, no basement, carport with 2 parking spaces
- 1.5 floors
- purchase price 250,000 (saving potential since I work in the building materials trade)
- kitchen 10,000
- interior painting 10,000
- sanitary 15,000
- flooring 10,000
- outdoor facilities 10,000
- carport 10,000
- reserve 10,000
Income, all net:
- 7,000 per month (including 1 x child benefit)
- 13th salary 5,000
- reserve annual special payment 8,000
Financing:
- equity 110,000
- equity reserve 10,000
- total investment 440,000
- loan 330,000
- interest rate 3.2% (should be feasible)
- repayment 3%, corresponds to 1,700 EUR per month
- special repayment 10,000 EUR per year
- accordingly, I would be done with financing in 15 years.
Plausible?
Regards Lars