etzela11
2024-11-25 11:39:21
- #1
Our data. I hope I have entered everything correctly.
General information about you:
Income and asset situation:
Expense situation:
Housing costs:
Mobility costs:
Insurance costs:
Living expenses:
Savings:
Other expenses:
Income and expense totals:
General information about the property:
Construction or purchase costs:
Other costs:
What do you think, is this realistically feasible in our situation right now?
General information about you:
[*]How old are you?
35/36
[*]Do you have children?
Yes, one. 1.5 years old.
[*]Are children planned?
Yes, two.
[*]What do you do professionally?
Engineer, industrial clerk
[*]Are you employed, self-employed, retired, housewife, househusband, etc.?
Employed
[*]How many hours do you work?
40h/16h
Income and asset situation:
[*]What income do you have (gross/net)?
4000€ net he (without Christmas and holiday bonuses)
1300€ net she
[*]How much child benefit do you receive?
250€
[*]How much equity do you have?
155,000 Euro and
215,000 Euro existing loan with 1% repayment + 2% interest (total 640 Euro) - remaining term 20 years. I am aware that the 215,000 Euro is not equity, but I didn’t know where else to put it.
[*]How much equity do you want to invest in the house project?
All
Expense situation:
Housing costs:
[*]current cold rent
600 Euro
[*]current warm rent
1500 Euro (costs of existing loan already included (640 Euro monthly))
[*]electricity
60 Euro
[*]water, sewage, garbage fees, street cleaning
67 Euro
[*]telephone, internet, mobile phone
50 Euro
Mobility costs:
[*]savings rate for new car
75 Euro
[*]insurance
84 Euro
[*]taxes
25 Euro
[*]fuel
100 Euro
[*]repairs
75 Euro
[*]Is there a second car, motorcycle, scooter? Please provide all items again!
Information for both cars combined
Insurance costs:
[*]liability insurance (including animals)
6.50 Euro
[*]capital or risk life insurance
35 Euro
[*]pension insurance + retirement provision (including Riester, Rürup, etc.)
520 Euro
[*]disability insurance
120 Euro
[*]accident insurance
11 Euro
[*]household insurance
8.50 Euro
Living expenses:
[*]groceries
600 Euro
[*]restaurant costs
100 Euro
[*]care/drugstore
100 Euro
[*]pets (food, vet, medicine, stall costs)
15 Euro
[*]medicines
5 Euro
[*]clothing
75 Euro
[*]furniture
-
[*]daycare/school fees (and meal money)
160 Euro
[*]club fees/gym
30 Euro
[*]toys
15 Euro
[*]TV/video/audio/CDs/DVD
35 Euro for Spotify, GEZ, and Netflix
Savings:
[*]vacation
400 Euro
[*]house
300 Euro
[*]hobbies/gifts
300 Euro pocket money
[*]other
30 Euro child savings
Other expenses:
[*]loans?
640 Euro
Income and expense totals:
[*]total income
6300 Euro incl. Christmas and holiday bonuses, tax refunds, child benefit
[*]total expenses
4900 Euro
[*]balance
1400
[*]of which sum cold rent and dispensable savings (e.g. savings rate for house)
300 Euro + 600 Euro = 900 Euro
General information about the property:
[*]How big is the plot?
840 sqm
[*]What are the dimensions?
12*70
[*]What is the standard land value?
160 Euro
[*]New build, old building (year built), house type?
New build
[*]Garages?
none
[*]How big is the house? (living area / usable area)
130 sqm / 160 sqm
[*]What is the market value of the plot and house after completion?
approx. 620,000 Euro
Construction or purchase costs:
[*]plot costs
85,000 Euro (already paid)
[*]development/earthworks
15,000
[*]acquisition incidental costs (notary, court, property transfer tax, broker)
1,200 Euro
[*]construction or purchase costs (incl. architect, structural engineer)
470,000 Euro
[*]additional construction costs (e.g. house connections, soil surveyor, construction power, etc.)
20,000 Euro
[*]outdoor facilities/terrace, paths, garden design, fences, etc.
10,000 Euro
[*]financing costs (e.g. fees or commitment interest)
12,000 Euro for interim financing for the 215,000 Euro to be taken over (can only be transferred after completion).
[*]total costs
615,000 Euro incl. plot
Other costs:
[*]kitchen costs
20,000 Euro
[*]photovoltaics
20,000 Euro
[*]furniture, lamps, decoration
2000 Euro for new desks/otherwise all other furniture taken over
What do you think, is this realistically feasible in our situation right now?